FTSV.L
Foresight Solar & Technology VCT PLC
Price:  
4.50 
GBP
Volume:  
120,000.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FTSV.L WACC - Weighted Average Cost of Capital

The WACC of Foresight Solar & Technology VCT PLC (FTSV.L) is 7.3%.

The Cost of Equity of Foresight Solar & Technology VCT PLC (FTSV.L) is 10.55%.
The Cost of Debt of Foresight Solar & Technology VCT PLC (FTSV.L) is 5.00%.

Range Selected
Cost of equity 8.90% - 12.20% 10.55%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.1% 7.3%
WACC

FTSV.L WACC calculation

Category Low High
Long-term bond rate 4.4% 4.9%
Equity market risk premium 6.4% 7.4%
Adjusted beta 0.7 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.1%
Selected WACC 7.3%