What is the intrinsic value of FUBO?
As of 2025-07-02, the Intrinsic Value of Fubotv Inc (FUBO) is
1.06 USD. This FUBO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.86 USD, the upside of Fubotv Inc is
-72.60%.
Is FUBO undervalued or overvalued?
Based on its market price of 3.86 USD and our intrinsic valuation, Fubotv Inc (FUBO) is overvalued by 72.60%.
FUBO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(37.21) - (10.67) |
(16.27) |
-521.4% |
| DCF (Growth 10y) |
(22.73) - (83.60) |
(35.60) |
-1022.4% |
| DCF (EBITDA 5y) |
(5.83) - (8.19) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(13.59) - (20.50) |
(1,234.50) |
-123450.0% |
| Fair Value |
1.06 - 1.06 |
1.06 |
-72.60% |
| P/E |
3.61 - 5.45 |
4.27 |
10.7% |
| EV/EBITDA |
(2.93) - (3.25) |
(3.26) |
-184.5% |
| EPV |
(6.72) - (9.68) |
(8.20) |
-312.4% |
| DDM - Stable |
2.15 - 10.65 |
6.40 |
65.7% |
| DDM - Multi |
(7.79) - (30.85) |
(12.54) |
-424.9% |
FUBO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,318.34 |
| Beta |
-0.98 |
| Outstanding shares (mil) |
341.54 |
| Enterprise Value (mil) |
1,336.83 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.34% |
| Cost of Debt |
8.39% |
| WACC |
8.34% |