FUBO
Fubotv Inc
Price:  
2.99 
USD
Volume:  
13,395,188.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FUBO WACC - Weighted Average Cost of Capital

The WACC of Fubotv Inc (FUBO) is 8.3%.

The Cost of Equity of Fubotv Inc (FUBO) is 8.25%.
The Cost of Debt of Fubotv Inc (FUBO) is 8.40%.

Range Selected
Cost of equity 6.90% - 9.60% 8.25%
Tax rate 0.40% - 0.50% 0.45%
Cost of debt 7.00% - 9.80% 8.40%
WACC 6.9% - 9.6% 8.3%
WACC

FUBO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.60%
Tax rate 0.40% 0.50%
Debt/Equity ratio 0.33 0.33
Cost of debt 7.00% 9.80%
After-tax WACC 6.9% 9.6%
Selected WACC 8.3%