The WACC of Fubotv Inc (FUBO) is 9.2%.
| Range | Selected | |
| Cost of equity | 6.80% - 11.60% | 9.20% |
| Tax rate | 0.60% - 1.10% | 0.85% |
| Cost of debt | 7.00% - 11.50% | 9.25% |
| WACC | 6.9% - 11.5% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.64 | 1.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 11.60% |
| Tax rate | 0.60% | 1.10% |
| Debt/Equity ratio | 0.7 | 0.7 |
| Cost of debt | 7.00% | 11.50% |
| After-tax WACC | 6.9% | 11.5% |
| Selected WACC | 9.2% | |