As of 2024-07-27, the Intrinsic Value of HB Fuller Co (FUL) is 95.93 USD. This FUL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 85.21 USD, the upside of HB Fuller Co is %.

The range of the Intrinsic Value is 56.28 - 209.93 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	56.28 - 209.93	95.93	12.6%
DCF (Growth 10y)	59.01 - 196.45	94.78	11.2%
DCF (EBITDA 5y)	59.12 - 79.04	65.76	-22.8%
DCF (EBITDA 10y)	61.60 - 87.05	71.13	-16.5%
Fair Value	15.12 - 15.12	15.12	-82.26%
P/E	71.21 - 88.65	78.57	-7.8%
EV/EBITDA	57.80 - 108.24	84.72	-0.6%
EPV	25.32 - 45.76	35.54	-58.3%
DDM - Stable	27.27 - 83.34	55.31	-35.1%
DDM - Multi	33.40 - 77.42	46.45	-45.5%