The WACC of HB Fuller Co (FUL) is 7.2%.
Range | Selected | |
Cost of equity | 7.30% - 9.80% | 8.55% |
Tax rate | 28.90% - 29.70% | 29.30% |
Cost of debt | 5.00% - 6.60% | 5.80% |
WACC | 6.2% - 8.3% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.74 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.80% |
Tax rate | 28.90% | 29.70% |
Debt/Equity ratio | 0.41 | 0.41 |
Cost of debt | 5.00% | 6.60% |
After-tax WACC | 6.2% | 8.3% |
Selected WACC | 7.2% | |