The WACC of HB Fuller Co (FUL) is 7.7%.
Range | Selected | |
Cost of equity | 7.60% - 10.70% | 9.15% |
Tax rate | 28.90% - 29.70% | 29.30% |
Cost of debt | 5.00% - 6.10% | 5.55% |
WACC | 6.4% - 8.9% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.81 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.70% |
Tax rate | 28.90% | 29.70% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 5.00% | 6.10% |
After-tax WACC | 6.4% | 8.9% |
Selected WACC | 7.7% | |