The WACC of Futura Medical PLC (FUM.L) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.30% - 11.20% | 9.25% |
| Tax rate | 15.30% - 16.40% | 15.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 7.7% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.55 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 11.20% |
| Tax rate | 15.30% | 16.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 7.7% |
| Selected WACC | 6.7% | |