FURY.TO
Fury Gold Mines Ltd
Price:  
0.58 
CAD
Volume:  
59,300.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FURY.TO WACC - Weighted Average Cost of Capital

The WACC of Fury Gold Mines Ltd (FURY.TO) is 11.0%.

The Cost of Equity of Fury Gold Mines Ltd (FURY.TO) is 11.05%.
The Cost of Debt of Fury Gold Mines Ltd (FURY.TO) is 5.00%.

Range Selected
Cost of equity 9.40% - 12.70% 11.05%
Tax rate 0.70% - 1.10% 0.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.3% - 12.6% 11.0%
WACC

FURY.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.21 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.70%
Tax rate 0.70% 1.10%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 9.3% 12.6%
Selected WACC 11.0%