The WACC of Fury Gold Mines Ltd (FURY.TO) is 11.0%.
Range | Selected | |
Cost of equity | 9.40% - 12.70% | 11.05% |
Tax rate | 0.70% - 1.10% | 0.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 9.3% - 12.6% | 11.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.21 | 1.39 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 12.70% |
Tax rate | 0.70% | 1.10% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 9.3% | 12.6% |
Selected WACC | 11.0% | |