FUUD.ST
Fuud AB
Price:  
0.03 
SEK
Volume:  
9,719,570.00
Sweden | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FUUD.ST WACC - Weighted Average Cost of Capital

The WACC of Fuud AB (FUUD.ST) is 7.0%.

The Cost of Equity of Fuud AB (FUUD.ST) is 7.00%.
The Cost of Debt of Fuud AB (FUUD.ST) is 7.00%.

Range Selected
Cost of equity 5.70% - 8.30% 7.00%
Tax rate 0.10% - 1.80% 0.95%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.9% - 8.1% 7.0%
WACC

FUUD.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.30%
Tax rate 0.10% 1.80%
Debt/Equity ratio 0.19 0.19
Cost of debt 7.00% 7.00%
After-tax WACC 5.9% 8.1%
Selected WACC 7.0%