FUV
Arcimoto Inc
Price:  
0.00 
USD
Volume:  
116,027.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Arcimoto WACC - Weighted Average Cost of Capital

The WACC of Arcimoto Inc (FUV) is 6.5%.

The Cost of Equity of Arcimoto Inc (FUV) is 9.35%.
The Cost of Debt of Arcimoto Inc (FUV) is 7.85%.

Range Selected
Cost of equity 6.60% - 12.10% 9.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 8.70% 7.85%
WACC 5.5% - 7.6% 6.5%
WACC

Arcimoto WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 12.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 3.67 3.67
Cost of debt 7.00% 8.70%
After-tax WACC 5.5% 7.6%
Selected WACC 6.5%