The WACC of Arcimoto Inc (FUV) is 6.5%.
Range | Selected | |
Cost of equity | 6.60% - 12.10% | 9.35% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 8.70% | 7.85% |
WACC | 5.5% - 7.6% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 12.10% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 3.67 | 3.67 |
Cost of debt | 7.00% | 8.70% |
After-tax WACC | 5.5% | 7.6% |
Selected WACC | 6.5% | |