FVI.TO
Fortuna Silver Mines Inc
Price:  
8.31 
CAD
Volume:  
1,454,188.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FVI.TO WACC - Weighted Average Cost of Capital

The WACC of Fortuna Silver Mines Inc (FVI.TO) is 9.2%.

The Cost of Equity of Fortuna Silver Mines Inc (FVI.TO) is 10.10%.
The Cost of Debt of Fortuna Silver Mines Inc (FVI.TO) is 4.25%.

Range Selected
Cost of equity 6.30% - 13.90% 10.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.9% - 12.6% 9.2%
WACC

FVI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 1.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 13.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.50%
After-tax WACC 5.9% 12.6%
Selected WACC 9.2%