FVI.TO
Fortuna Silver Mines Inc
Price:  
6.72 
CAD
Volume:  
121,587.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FVI.TO WACC - Weighted Average Cost of Capital

The WACC of Fortuna Silver Mines Inc (FVI.TO) is 8.7%.

The Cost of Equity of Fortuna Silver Mines Inc (FVI.TO) is 9.70%.
The Cost of Debt of Fortuna Silver Mines Inc (FVI.TO) is 4.25%.

Range Selected
Cost of equity 7.20% - 12.20% 9.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.6% - 10.9% 8.7%
WACC

FVI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 12.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.00% 4.50%
After-tax WACC 6.6% 10.9%
Selected WACC 8.7%