The WACC of Forward Partners Group PLC (FWD.L) is 11.0%.
| Range | Selected | |
| Cost of equity | 13.80% - 16.90% | 15.35% |
| Tax rate | 0.40% - 8.50% | 4.45% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 10.4% - 11.6% | 11.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.65 | 1.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.80% | 16.90% |
| Tax rate | 0.40% | 8.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 10.4% | 11.6% |
| Selected WACC | 11.0% | |