As of 2024-12-14, the Intrinsic Value of Flow Metals Corp (FWM.CN) is
-0.11 CAD. This FWM.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.06 CAD, the upside of Flow Metals Corp is
-298.71%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.11 CAD
Intrinsic Value
FWM.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.11 - -0.11 |
-0.11 |
-298.71% |
| P/E |
(0.08) - (0.11) |
(0.10) |
-272.9% |
| DDM - Stable |
(0.11) - (0.24) |
(0.17) |
-417.5% |
| DDM - Multi |
(0.12) - (0.21) |
(0.15) |
-378.6% |
FWM.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.71 |
| Beta |
0.21 |
| Outstanding shares (mil) |
12.87 |
| Enterprise Value (mil) |
0.63 |
| Market risk premium |
5.10% |
| Cost of Equity |
15.21% |
| Cost of Debt |
5.00% |
| WACC |
9.45% |