As of 2025-07-11, the Intrinsic Value of Flow Metals Corp (FWM.CN) is -0.09 CAD. This FWM.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Flow Metals Corp is -282.85%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Flow Metals Corp (FWM.CN) is overvalued by 282.85%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.09 - -0.09 | -0.09 | -282.85% |
P/E | (0.06) - (0.09) | (0.08) | -257.3% |
DDM - Stable | (0.09) - (0.20) | (0.15) | -392.1% |
DDM - Multi | (0.07) - (0.12) | (0.09) | -271.9% |
Market Cap (mil) | 0.80 |
Beta | 0.52 |
Outstanding shares (mil) | 16.05 |
Enterprise Value (mil) | 1.01 |
Market risk premium | 5.10% |
Cost of Equity | 15.21% |
Cost of Debt | 5.00% |
WACC | 9.45% |