As of 2025-04-26, the Intrinsic Value of Flow Metals Corp (FWM.CN) is -0.12 CAD. This FWM.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.08 CAD, the upside of Flow Metals Corp is -248.60%.
Based on its market price of 0.08 CAD and our intrinsic valuation, Flow Metals Corp (FWM.CN) is overvalued by 248.60%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.12 - -0.12 | -0.12 | -248.60% |
P/E | (0.08) - (0.12) | (0.10) | -227.8% |
DDM - Stable | (0.12) - (0.26) | (0.19) | -337.4% |
DDM - Multi | (0.08) - (0.14) | (0.10) | -229.3% |
Market Cap (mil) | 1.03 |
Beta | 0.31 |
Outstanding shares (mil) | 12.87 |
Enterprise Value (mil) | 0.96 |
Market risk premium | 5.10% |
Cost of Equity | 15.21% |
Cost of Debt | 5.00% |
WACC | 9.45% |