As of 2025-09-18, the Intrinsic Value of Flow Metals Corp (FWM.CN) is -0.11 CAD. This FWM.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.06 CAD, the upside of Flow Metals Corp is -282.88%.
Based on its market price of 0.06 CAD and our intrinsic valuation, Flow Metals Corp (FWM.CN) is overvalued by 282.88%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.11 - -0.11 | -0.11 | -282.88% |
P/E | (0.08) - (0.11) | (0.09) | -257.3% |
DDM - Stable | (0.11) - (0.24) | (0.18) | -392.2% |
DDM - Multi | (0.08) - (0.14) | (0.10) | -271.9% |
Market Cap (mil) | 0.80 |
Beta | 1.54 |
Outstanding shares (mil) | 13.37 |
Enterprise Value (mil) | 1.01 |
Market risk premium | 5.10% |
Cost of Equity | 15.21% |
Cost of Debt | 5.00% |
WACC | 9.45% |