FWM.CN
Flow Metals Corp
Price:  
0.06 
CAD
Volume:  
19,610.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FWM.CN WACC - Weighted Average Cost of Capital

The WACC of Flow Metals Corp (FWM.CN) is 9.4%.

The Cost of Equity of Flow Metals Corp (FWM.CN) is 15.20%.
The Cost of Debt of Flow Metals Corp (FWM.CN) is 5.00%.

Range Selected
Cost of equity 13.10% - 17.30% 15.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.4% - 10.5% 9.4%
WACC

FWM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.95 2.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.10% 17.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.4% 10.5%
Selected WACC 9.4%