The Discounted Cash Flow (DCF) valuation of Liberty Media Corp (FWONA) is 127.36 USD. With the latest stock price at 83.39 USD, the upside of Liberty Media Corp based on DCF is 52.7%.
Based on the latest price of 83.39 USD and our DCF valuation, Liberty Media Corp (FWONA) is a buy. buying FWONA stocks now will result in a potential gain of 52.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 78.24 - 304.13 | 127.36 |
| Upside | -6.2% - 264.7% | 52.7% |