The Discounted Cash Flow (DCF) valuation of Liberty Media Corp (FWONA) is 110.23 USD. With the latest stock price at 79.80 USD, the upside of Liberty Media Corp based on DCF is 38.1%.
Based on the latest price of 79.80 USD and our DCF valuation, Liberty Media Corp (FWONA) is a buy. buying FWONA stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 69.13 - 239.50 | 110.23 |
| Upside | -13.4% - 200.1% | 38.1% |