Is FWONA a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Liberty Media Corp (FWONA) is 56.39 USD. With the latest stock price at 80.06 USD, the upside of Liberty Media Corp based on DCF is -29.6%. This means that FWONA is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.6% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 36.64 - 126.29 | 56.39 |
| Upside | -54.2% - 57.7% | -29.6% |