The Discounted Cash Flow (DCF) valuation of Liberty Media Corp (FWONA) is 56.42 USD. With the latest stock price at 93.21 USD, the upside of Liberty Media Corp based on DCF is -39.5%.
Based on the latest price of 93.21 USD and our DCF valuation, Liberty Media Corp (FWONA) is a sell. selling FWONA stocks now will result in a potential gain of 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.4% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 32.23 - 262.83 | 56.42 |
| Upside | -65.4% - 182.0% | -39.5% |