The Discounted Cash Flow (DCF) valuation of Liberty Media Corp (FWONA) is 91.22 USD. With the latest stock price at 85.66 USD, the upside of Liberty Media Corp based on DCF is 6.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 53.69 - 333.14 | 91.22 |
| Upside | -37.3% - 288.9% | 6.5% |