FWONA
Liberty Media Corp
Price:  
84.73 
USD
Volume:  
196,740.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FWONA WACC - Weighted Average Cost of Capital

The WACC of Liberty Media Corp (FWONA) is 6.9%.

The Cost of Equity of Liberty Media Corp (FWONA) is 7.15%.
The Cost of Debt of Liberty Media Corp (FWONA) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.40% 7.15%
Tax rate 19.80% - 22.90% 21.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.0% 6.9%
WACC

FWONA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.40%
Tax rate 19.80% 22.90%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%