The WACC of Liberty Media Corp (FWONA) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.40% | 7.15% |
| Tax rate | 19.80% - 22.90% | 21.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.45 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.40% |
| Tax rate | 19.80% | 22.90% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 8.0% |
| Selected WACC | 6.9% | |