The Discounted Cash Flow (DCF) valuation of Forward Air Corp (FWRD) is (449.58) USD. With the latest stock price at 26.50 USD, the upside of Forward Air Corp based on DCF is -1796.5%.
Based on the latest price of 26.50 USD and our DCF valuation, Forward Air Corp (FWRD) is a sell. selling FWRD stocks now will result in a potential gain of 1796.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 15.3% | 10.2% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (9,465.84) - (265.61) | (449.58) |
| Upside | -35820.2% - -1102.3% | -1796.5% |