The Discounted Cash Flow (DCF) valuation of Forward Air Corp (FWRD) is 119.18 USD. With the latest stock price at 16.57 USD, the upside of Forward Air Corp based on DCF is 619.4%.
Based on the latest price of 16.57 USD and our DCF valuation, Forward Air Corp (FWRD) is a buy. buying FWRD stocks now will result in a potential gain of 619.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.5% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 70.43 - 243.38 | 119.18 |
| Upside | 325.2% - 1369.3% | 619.4% |