The Discounted Cash Flow (DCF) valuation of Forward Air Corp (FWRD) is 39.89 USD. With the latest stock price at 32.84 USD, the upside of Forward Air Corp based on DCF is 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.51 - 105.16 | 39.89 |
| Upside | -58.8% - 220.2% | 21.5% |