The Discounted Cash Flow (DCF) valuation of Forward Air Corp (FWRD) is (405.50) USD. With the latest stock price at 19.17 USD, the upside of Forward Air Corp based on DCF is -2215.3%.
Based on the latest price of 19.17 USD and our DCF valuation, Forward Air Corp (FWRD) is a sell. selling FWRD stocks now will result in a potential gain of 2215.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 16.3% | 10.6% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (8,996.36) - (243.86) | (405.50) |
| Upside | -47029.4% - -1372.1% | -2215.3% |