FWRD
Forward Air Corp
Price:  
24.50 
USD
Volume:  
621,988.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FWRD WACC - Weighted Average Cost of Capital

The WACC of Forward Air Corp (FWRD) is 6.2%.

The Cost of Equity of Forward Air Corp (FWRD) is 10.65%.
The Cost of Debt of Forward Air Corp (FWRD) is 6.25%.

Range Selected
Cost of equity 7.80% - 13.50% 10.65%
Tax rate 24.80% - 25.00% 24.90%
Cost of debt 5.50% - 7.00% 6.25%
WACC 5.1% - 7.3% 6.2%
WACC

FWRD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 13.50%
Tax rate 24.80% 25.00%
Debt/Equity ratio 2.93 2.93
Cost of debt 5.50% 7.00%
After-tax WACC 5.1% 7.3%
Selected WACC 6.2%