The WACC of Forward Air Corp (FWRD) is 6.1%.
Range | Selected | |
Cost of equity | 7.80% - 12.00% | 9.90% |
Tax rate | 24.80% - 25.00% | 24.90% |
Cost of debt | 5.50% - 7.00% | 6.25% |
WACC | 5.1% - 7.1% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 1.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 12.00% |
Tax rate | 24.80% | 25.00% |
Debt/Equity ratio | 2.74 | 2.74 |
Cost of debt | 5.50% | 7.00% |
After-tax WACC | 5.1% | 7.1% |
Selected WACC | 6.1% | |