FWRD
Forward Air Corp
Price:  
31.78 
USD
Volume:  
2,182,298.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FWRD WACC - Weighted Average Cost of Capital

The WACC of Forward Air Corp (FWRD) is 8.6%.

The Cost of Equity of Forward Air Corp (FWRD) is 9.30%.
The Cost of Debt of Forward Air Corp (FWRD) is 4.60%.

Range Selected
Cost of equity 8.20% - 10.40% 9.30%
Tax rate 24.60% - 25.00% 24.80%
Cost of debt 4.60% - 4.60% 4.60%
WACC 7.6% - 9.6% 8.6%
WACC

FWRD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.40%
Tax rate 24.60% 25.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.60% 4.60%
After-tax WACC 7.6% 9.6%
Selected WACC 8.6%