The WACC of Forward Air Corp (FWRD) is 6.9%.
Range | Selected | |
Cost of equity | 9.10% - 12.90% | 11.00% |
Tax rate | 24.80% - 25.00% | 24.90% |
Cost of debt | 5.50% - 7.00% | 6.25% |
WACC | 5.9% - 7.9% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.15 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.90% |
Tax rate | 24.80% | 25.00% |
Debt/Equity ratio | 1.87 | 1.87 |
Cost of debt | 5.50% | 7.00% |
After-tax WACC | 5.9% | 7.9% |
Selected WACC | 6.9% | |