As of 2024-12-12, the Fair Value of Forward Air Corp (FWRD) is -529.53 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 33.73 USD, the upside of Forward Air Corp is -1,669.92%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 87.10 | 23.70 | 105.90 | 193.20 | 167.35 | 115.45 |
| YoY growth | -5.43% | -72.79% | 346.84% | 82.44% | -13.38% | 67.53% |
| Market Cap (mil) | 976.48 |
| P/E | |
| Forward P/E | 12.96x |
| EPS | -21.18 |
| Avg earnings growth rate | 67.53% |
| TTM earnings | -613.20 |