FXBY
Foxby Corp
Price:  
16.15 
USD
Volume:  
130.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FXBY WACC - Weighted Average Cost of Capital

The WACC of Foxby Corp (FXBY) is 10.0%.

The Cost of Equity of Foxby Corp (FXBY) is 11.00%.
The Cost of Debt of Foxby Corp (FXBY) is 5.00%.

Range Selected
Cost of equity 8.90% - 13.10% 11.00%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 11.8% 10.0%
WACC

FXBY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 13.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 11.8%
Selected WACC 10.0%