The WACC of Fax Capital Corp (FXC.TO) is 8.0%.
| Range | Selected | |
| Cost of equity | 9.70% - 13.30% | 11.50% |
| Tax rate | 9.50% - 11.10% | 10.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.1% - 8.9% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.34 | 1.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 13.30% |
| Tax rate | 9.50% | 11.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.1% | 8.9% |
| Selected WACC | 8.0% | |