The Discounted Cash Flow (DCF) valuation of Ferrexpo PLC (FXPO.L) is (1,114.63) GBP. With the latest stock price at 109.60 GBP, the upside of Ferrexpo PLC based on DCF is -1117.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,985.47) - (656.83) | (1,114.63) |
| Upside | -3736.4% - -699.3% | -1117.0% |