The WACC of Ferrexpo PLC (FXPO.L) is 6.9%.
Range | Selected | |
Cost of equity | 5.80% - 8.00% | 6.90% |
Tax rate | 17.20% - 20.80% | 19.00% |
Cost of debt | 4.60% - 5.60% | 5.10% |
WACC | 5.8% - 8.0% | 6.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.3 | 0.43 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.00% |
Tax rate | 17.20% | 20.80% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.60% | 5.60% |
After-tax WACC | 5.8% | 8.0% |
Selected WACC | 6.9% | |