FXPO.L
Ferrexpo PLC
Price:  
109.00 
GBP
Volume:  
2,826,235.00
Switzerland | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FXPO.L WACC - Weighted Average Cost of Capital

The WACC of Ferrexpo PLC (FXPO.L) is 6.9%.

The Cost of Equity of Ferrexpo PLC (FXPO.L) is 6.90%.
The Cost of Debt of Ferrexpo PLC (FXPO.L) is 5.10%.

Range Selected
Cost of equity 5.80% - 8.00% 6.90%
Tax rate 17.20% - 20.80% 19.00%
Cost of debt 4.60% - 5.60% 5.10%
WACC 5.8% - 8.0% 6.9%
WACC

FXPO.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.3 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.00%
Tax rate 17.20% 20.80%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 5.60%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%