The WACC of Ferrexpo PLC (FXPO.L) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.90% | 7.55% |
| Tax rate | 17.20% - 20.80% | 19.00% |
| Cost of debt | 4.60% - 5.60% | 5.10% |
| WACC | 6.2% - 8.9% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.37 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.90% |
| Tax rate | 17.20% | 20.80% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.60% | 5.60% |
| After-tax WACC | 6.2% | 8.9% |
| Selected WACC | 7.5% | |