The WACC of Genting Singapore Ltd (G13.SI) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.90% | 6.60% |
| Tax rate | 20.40% - 23.00% | 21.70% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.3% - 7.9% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 2.7% | 3.2% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.5 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 7.90% |
| Tax rate | 20.40% | 23.00% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.3% | 7.9% |
| Selected WACC | 6.6% | |