The Discounted Cash Flow (DCF) valuation of Gear4music Holdings PLC (G4M.L) is 162.34 GBP. With the latest stock price at 238.00 GBP, the upside of Gear4music Holdings PLC based on DCF is -31.8%.
Based on the latest price of 238.00 GBP and our DCF valuation, Gear4music Holdings PLC (G4M.L) is a sell. selling G4M.L stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 50.16 - 678.82 | 162.34 |
| Upside | -78.9% - 185.2% | -31.8% |