The Discounted Cash Flow (DCF) valuation of Gear4music Holdings PLC (G4M.L) is 144.98 GBP. With the latest stock price at 167.50 GBP, the upside of Gear4music Holdings PLC based on DCF is -13.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 53.86 - 578.40 | 144.98 |
| Upside | -67.8% - 245.3% | -13.4% |