The WACC of Gear4music Holdings PLC (G4M.L) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.50% | 7.40% |
| Tax rate | 15.00% - 19.80% | 17.40% |
| Cost of debt | 5.50% - 9.20% | 7.35% |
| WACC | 5.7% - 8.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.38 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.50% |
| Tax rate | 15.00% | 19.80% |
| Debt/Equity ratio | 0.61 | 0.61 |
| Cost of debt | 5.50% | 9.20% |
| After-tax WACC | 5.7% | 8.1% |
| Selected WACC | 6.9% | |