The WACC of Gabather AB (GABA.ST) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.90% - 11.80% | 9.35% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 7.9% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.86 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 11.80% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 7.9% |
| Selected WACC | 6.7% | |