GABC
German American Bancorp Inc
Price:  
40.92 
USD
Volume:  
129,259.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GABC WACC - Weighted Average Cost of Capital

The WACC of German American Bancorp Inc (GABC) is 8.7%.

The Cost of Equity of German American Bancorp Inc (GABC) is 9.15%.
The Cost of Debt of German American Bancorp Inc (GABC) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.50% 9.15%
Tax rate 17.40% - 17.80% 17.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 10.0% 8.7%
WACC

GABC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.50%
Tax rate 17.40% 17.80%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 10.0%
Selected WACC 8.7%