GABC
German American Bancorp Inc
Price:  
37.87 
USD
Volume:  
112,848.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GABC WACC - Weighted Average Cost of Capital

The WACC of German American Bancorp Inc (GABC) is 8.3%.

The Cost of Equity of German American Bancorp Inc (GABC) is 8.85%.
The Cost of Debt of German American Bancorp Inc (GABC) is 5.00%.

Range Selected
Cost of equity 7.40% - 10.30% 8.85%
Tax rate 17.10% - 17.30% 17.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.6% 8.3%
WACC

GABC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.30%
Tax rate 17.10% 17.30%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.6%
Selected WACC 8.3%