GABC
German American Bancorp Inc
Price:  
38.43 
USD
Volume:  
63,039.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GABC WACC - Weighted Average Cost of Capital

The WACC of German American Bancorp Inc (GABC) is 7.3%.

The Cost of Equity of German American Bancorp Inc (GABC) is 7.70%.
The Cost of Debt of German American Bancorp Inc (GABC) is 5.00%.

Range Selected
Cost of equity 6.70% - 8.70% 7.70%
Tax rate 17.10% - 17.30% 17.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.2% 7.3%
WACC

GABC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.70%
Tax rate 17.10% 17.30%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%