GABC
German American Bancorp Inc
Price:  
41.39 
USD
Volume:  
79,235.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GABC WACC - Weighted Average Cost of Capital

The WACC of German American Bancorp Inc (GABC) is 8.1%.

The Cost of Equity of German American Bancorp Inc (GABC) is 8.60%.
The Cost of Debt of German American Bancorp Inc (GABC) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.90% 8.60%
Tax rate 17.40% - 17.80% 17.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.3% 8.1%
WACC

GABC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.90%
Tax rate 17.40% 17.80%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.3%
Selected WACC 8.1%