GABC
German American Bancorp Inc
Price:  
31.78 
USD
Volume:  
67,554.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GABC WACC - Weighted Average Cost of Capital

The WACC of German American Bancorp Inc (GABC) is 9.3%.

The Cost of Equity of German American Bancorp Inc (GABC) is 10.25%.
The Cost of Debt of German American Bancorp Inc (GABC) is 5.00%.

Range Selected
Cost of equity 8.50% - 12.00% 10.25%
Tax rate 17.10% - 17.30% 17.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 10.7% 9.3%
WACC

GABC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.00%
Tax rate 17.10% 17.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 10.7%
Selected WACC 9.3%