GABI.L
GCP Asset Backed Income Fund Ltd
Price:  
76.00 
GBP
Volume:  
304,667.00
Jersey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GABI.L WACC - Weighted Average Cost of Capital

The WACC of GCP Asset Backed Income Fund Ltd (GABI.L) is 8.8%.

The Cost of Equity of GCP Asset Backed Income Fund Ltd (GABI.L) is 13.55%.
The Cost of Debt of GCP Asset Backed Income Fund Ltd (GABI.L) is 5.00%.

Range Selected
Cost of equity 11.90% - 15.20% 13.55%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 9.6% 8.8%
WACC

GABI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.32 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.90% 15.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 9.6%
Selected WACC 8.8%