GALIM.PA
Galimmo SCA
Price:  
14.83 
EUR
Volume:  
10.00
France | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GALIM.PA Intrinsic Value

40.70 %
Upside

What is the intrinsic value of GALIM.PA?

As of 2025-07-03, the Intrinsic Value of Galimmo SCA (GALIM.PA) is 20.86 EUR. This GALIM.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.83 EUR, the upside of Galimmo SCA is 40.70%.

The range of the Intrinsic Value is 15.41 - 30.74 EUR

Is GALIM.PA undervalued or overvalued?

Based on its market price of 14.83 EUR and our intrinsic valuation, Galimmo SCA (GALIM.PA) is undervalued by 40.70%.

14.83 EUR
Stock Price
20.86 EUR
Intrinsic Value
Intrinsic Value Details

GALIM.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 15.41 - 30.74 20.86 40.7%
DCF (Growth 10y) 20.83 - 39.41 27.46 85.1%
DCF (EBITDA 5y) 17.18 - 23.13 20.40 37.5%
DCF (EBITDA 10y) 21.76 - 29.73 25.87 74.5%
Fair Value -4.26 - -4.26 -4.26 -128.70%
P/E (0.93) - (1.09) (1.04) -107.0%
EV/EBITDA 13.65 - 19.06 17.28 16.5%
EPV (7.31) - (8.14) (7.73) -152.1%
DDM - Stable (1.81) - (4.21) (3.01) -120.3%
DDM - Multi (0.34) - (0.63) (0.44) -103.0%

GALIM.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 481.23
Beta -0.18
Outstanding shares (mil) 32.45
Enterprise Value (mil) 634.58
Market risk premium 5.82%
Cost of Equity 6.11%
Cost of Debt 4.25%
WACC 5.23%