The WACC of Galimmo SCA (GALIM.PA) is 5.2%.
Range | Selected | |
Cost of equity | 5.10% - 7.00% | 6.05% |
Tax rate | 24.60% - 26.60% | 25.60% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.4% - 5.9% | 5.2% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.35 | 0.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 7.00% |
Tax rate | 24.60% | 26.60% |
Debt/Equity ratio | 0.43 | 0.43 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.4% | 5.9% |
Selected WACC | 5.2% | |