The WACC of Gaumont SA (GAM.PA) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.70% | 5.85% |
| Tax rate | 3.00% - 4.80% | 3.90% |
| Cost of debt | 6.90% - 7.00% | 6.95% |
| WACC | 5.0% - 6.7% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.34 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.70% |
| Tax rate | 3.00% | 4.80% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 6.90% | 7.00% |
| After-tax WACC | 5.0% | 6.7% |
| Selected WACC | 5.9% | |