The WACC of Gaumont SA (GAM.PA) is 5.9%.
Range | Selected | |
Cost of equity | 5.00% - 6.70% | 5.85% |
Tax rate | 3.00% - 4.80% | 3.90% |
Cost of debt | 6.90% - 7.00% | 6.95% |
WACC | 5.0% - 6.7% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.34 | 0.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.00% | 6.70% |
Tax rate | 3.00% | 4.80% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 6.90% | 7.00% |
After-tax WACC | 5.0% | 6.7% |
Selected WACC | 5.9% | |