The Discounted Cash Flow (DCF) valuation of Garo AB (GARO.ST) is 25.68 SEK. With the latest stock price at 24.70 SEK, the upside of Garo AB based on DCF is 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.39 - 50.98 | 25.68 |
| Upside | -33.6% - 106.4% | 4.0% |