The WACC of Garo AB (GARO.ST) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.30% | 6.90% |
| Tax rate | 21.90% - 22.30% | 22.10% |
| Cost of debt | 7.00% - 8.10% | 7.55% |
| WACC | 5.5% - 7.9% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.30% |
| Tax rate | 21.90% | 22.30% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 7.00% | 8.10% |
| After-tax WACC | 5.5% | 7.9% |
| Selected WACC | 6.7% | |