GATC.L
Gattaca PLC
Price:  
85.00 
GBP
Volume:  
4,338.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GATC.L WACC - Weighted Average Cost of Capital

The WACC of Gattaca PLC (GATC.L) is 7.5%.

The Cost of Equity of Gattaca PLC (GATC.L) is 7.85%.
The Cost of Debt of Gattaca PLC (GATC.L) is 4.30%.

Range Selected
Cost of equity 6.70% - 9.00% 7.85%
Tax rate 25.70% - 39.50% 32.60%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.4% - 8.6% 7.5%
WACC

GATC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.44 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.00%
Tax rate 25.70% 39.50%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.60%
After-tax WACC 6.4% 8.6%
Selected WACC 7.5%