GAV.SW
Carlo Gavazzi Holding AG
Price:  
192.00 
CHF
Volume:  
468.00
Switzerland | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GAV.SW WACC - Weighted Average Cost of Capital

The WACC of Carlo Gavazzi Holding AG (GAV.SW) is 4.9%.

The Cost of Equity of Carlo Gavazzi Holding AG (GAV.SW) is 5.05%.
The Cost of Debt of Carlo Gavazzi Holding AG (GAV.SW) is 4.25%.

Range Selected
Cost of equity 3.60% - 6.50% 5.05%
Tax rate 27.00% - 27.40% 27.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 3.6% - 6.3% 4.9%
WACC

GAV.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.52 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.60% 6.50%
Tax rate 27.00% 27.40%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 4.50%
After-tax WACC 3.6% 6.3%
Selected WACC 4.9%