The WACC of Monarch Mining Corp (GBAR.TO) is 9.8%.
| Range | Selected | |
| Cost of equity | 49.10% - 80.70% | 64.90% |
| Tax rate | 4.20% - 8.30% | 6.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.5% - 11.0% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 9.01 | 12.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 49.10% | 80.70% |
| Tax rate | 4.20% | 8.30% |
| Debt/Equity ratio | 10.89 | 10.89 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.5% | 11.0% |
| Selected WACC | 9.8% | |