GBAR.TO
Monarch Mining Corp
Price:  
0.01 
CAD
Volume:  
183,836.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBAR.TO WACC - Weighted Average Cost of Capital

The WACC of Monarch Mining Corp (GBAR.TO) is 9.6%.

The Cost of Equity of Monarch Mining Corp (GBAR.TO) is 63.50%.
The Cost of Debt of Monarch Mining Corp (GBAR.TO) is 5.00%.

Range Selected
Cost of equity 48.30% - 78.70% 63.50%
Tax rate 4.20% - 8.30% 6.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.4% - 10.8% 9.6%
WACC

GBAR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 8.84 12.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 48.30% 78.70%
Tax rate 4.20% 8.30%
Debt/Equity ratio 10.89 10.89
Cost of debt 5.00% 5.00%
After-tax WACC 8.4% 10.8%
Selected WACC 9.6%