GBC.CN
Greenbank Capital Inc
Price:  
0.02 
CAD
Volume:  
48,257.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBC.CN WACC - Weighted Average Cost of Capital

The WACC of Greenbank Capital Inc (GBC.CN) is 4.1%.

The Cost of Equity of Greenbank Capital Inc (GBC.CN) is 5.15%.
The Cost of Debt of Greenbank Capital Inc (GBC.CN) is 5.00%.

Range Selected
Cost of equity 4.10% - 6.20% 5.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.8% - 4.4% 4.1%
WACC

GBC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.18 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.10% 6.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.64 2.64
Cost of debt 5.00% 5.00%
After-tax WACC 3.8% 4.4%
Selected WACC 4.1%