GBC.CN
Greenbank Capital Inc
Price:  
0.02 
CAD
Volume:  
48,257.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBC.CN WACC - Weighted Average Cost of Capital

The WACC of Greenbank Capital Inc (GBC.CN) is 4.9%.

The Cost of Equity of Greenbank Capital Inc (GBC.CN) is 6.45%.
The Cost of Debt of Greenbank Capital Inc (GBC.CN) is 5.00%.

Range Selected
Cost of equity 5.50% - 7.40% 6.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 5.3% 4.9%
WACC

GBC.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.43 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.32 1.32
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 5.3%
Selected WACC 4.9%