As of 2024-07-27, the Intrinsic Value of Glacier Bancorp Inc (GBCI) is
10.00 USD. This GBCI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 46.23 USD, the upside of Glacier Bancorp Inc is
%.
10.00 USD
Intrinsic Value
GBCI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
10.00 - 10.00 |
10.00 |
-78.37% |
| P/E |
24.17 - 28.28 |
26.63 |
-42.4% |
| DDM - Stable |
11.44 - 32.07 |
21.75 |
-53.0% |
| DDM - Multi |
15.73 - 31.44 |
20.69 |
-55.2% |
GBCI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,242.02 |
| Beta |
0.96 |
| Outstanding shares (mil) |
113.39 |
| Enterprise Value (mil) |
7,003.83 |
| Market risk premium |
4.60% |
| Cost of Equity |
11.15% |
| Cost of Debt |
5.00% |
| WACC |
7.78% |