The WACC of Glacier Bancorp Inc (GBCI) is 8.0%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.50% | 11.00% |
| Tax rate | 18.40% - 18.60% | 18.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.1% - 8.8% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.22 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.50% |
| Tax rate | 18.40% | 18.60% |
| Debt/Equity ratio | 0.77 | 0.77 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.1% | 8.8% |
| Selected WACC | 8.0% | |