GBCI
Glacier Bancorp Inc
Price:  
35.28 
USD
Volume:  
310,317.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBCI WACC - Weighted Average Cost of Capital

The WACC of Glacier Bancorp Inc (GBCI) is 7.9%.

The Cost of Equity of Glacier Bancorp Inc (GBCI) is 12.00%.
The Cost of Debt of Glacier Bancorp Inc (GBCI) is 5.00%.

Range Selected
Cost of equity 10.00% - 14.00% 12.00%
Tax rate 18.40% - 18.60% 18.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.8% 7.9%
WACC

GBCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.32 1.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 14.00%
Tax rate 18.40% 18.60%
Debt/Equity ratio 1.09 1.09
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.8%
Selected WACC 7.9%