The WACC of Glacier Bancorp Inc (GBCI) is 7.8%.
Range | Selected | |
Cost of equity | 8.90% - 11.70% | 10.30% |
Tax rate | 18.40% - 18.60% | 18.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 8.6% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.1 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.70% |
Tax rate | 18.40% | 18.60% |
Debt/Equity ratio | 0.69 | 0.69 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 8.6% |
Selected WACC | 7.8% | |