GBCI
Glacier Bancorp Inc
Price:  
36.67 
USD
Volume:  
669,743.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBCI WACC - Weighted Average Cost of Capital

The WACC of Glacier Bancorp Inc (GBCI) is 9.9%.

The Cost of Equity of Glacier Bancorp Inc (GBCI) is 11.35%.
The Cost of Debt of Glacier Bancorp Inc (GBCI) is 5.00%.

Range Selected
Cost of equity 10.00% - 12.70% 11.35%
Tax rate 18.40% - 18.60% 18.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.9% - 11.0% 9.9%
WACC

GBCI WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.28 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 12.70%
Tax rate 18.40% 18.60%
Debt/Equity ratio 0.25 0.25
Cost of debt 5.00% 5.00%
After-tax WACC 8.9% 11.0%
Selected WACC 9.9%