GBCI
Glacier Bancorp Inc
Price:  
54.73 
USD
Volume:  
564,383.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBCI WACC - Weighted Average Cost of Capital

The WACC of Glacier Bancorp Inc (GBCI) is 7.7%.

The Cost of Equity of Glacier Bancorp Inc (GBCI) is 10.40%.
The Cost of Debt of Glacier Bancorp Inc (GBCI) is 5.00%.

Range Selected
Cost of equity 9.00% - 11.80% 10.40%
Tax rate 18.40% - 18.60% 18.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.6% 7.7%
WACC

GBCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.80%
Tax rate 18.40% 18.60%
Debt/Equity ratio 0.72 0.72
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.6%
Selected WACC 7.7%