GBCI
Glacier Bancorp Inc
Price:  
49.76 
USD
Volume:  
492,327.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBCI WACC - Weighted Average Cost of Capital

The WACC of Glacier Bancorp Inc (GBCI) is 7.5%.

The Cost of Equity of Glacier Bancorp Inc (GBCI) is 10.25%.
The Cost of Debt of Glacier Bancorp Inc (GBCI) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.70% 10.25%
Tax rate 17.60% - 18.30% 17.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.3% 7.5%
WACC

GBCI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.70%
Tax rate 17.60% 18.30%
Debt/Equity ratio 0.79 0.79
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.3%
Selected WACC 7.5%