The Discounted Cash Flow (DCF) valuation of GB Group PLC (GBG.L) is (320.76) GBP. With the latest stock price at 279.00 GBP, the upside of GB Group PLC based on DCF is -215.0%.
Based on the latest price of 279.00 GBP and our DCF valuation, GB Group PLC (GBG.L) is a sell. selling GBG.L stocks now will result in a potential gain of 215.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.1% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (872.45) - (211.46) | (320.76) |
| Upside | -412.7% - -175.8% | -215.0% |