The Discounted Cash Flow (DCF) valuation of GB Group PLC (GBG.L) is (320.91) GBP. With the latest stock price at 363.80 GBP, the upside of GB Group PLC based on DCF is -188.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.5% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (671.53) - (224.72) | (320.91) |
| Upside | -284.6% - -161.8% | -188.2% |