The WACC of GB Group PLC (GBG.L) is 8.2%.
Range | Selected | |
Cost of equity | 6.80% - 9.50% | 8.15% |
Tax rate | 11.90% - 19.10% | 15.50% |
Cost of debt | 7.60% - 12.10% | 9.85% |
WACC | 6.8% - 9.5% | 8.2% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.47 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.50% |
Tax rate | 11.90% | 19.10% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 7.60% | 12.10% |
After-tax WACC | 6.8% | 9.5% |
Selected WACC | 8.2% | |