The WACC of Global Indemnity Group LLC (GBLI) is 6.6%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.50% | 9.25% |
| Tax rate | 19.50% - 24.90% | 22.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 7.1% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.9 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.50% |
| Tax rate | 19.50% | 24.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 7.1% |
| Selected WACC | 6.6% | |