GBMC.CN
Green Block Mining Corp.
Price:  
0.05 
CAD
Volume:  
81,680.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBMC.CN WACC - Weighted Average Cost of Capital

The WACC of Green Block Mining Corp. (GBMC.CN) is 16.0%.

The Cost of Equity of Green Block Mining Corp. (GBMC.CN) is 28.75%.
The Cost of Debt of Green Block Mining Corp. (GBMC.CN) is 5.00%.

Range Selected
Cost of equity 26.00% - 31.50% 28.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 14.7% - 17.4% 16.0%
WACC

GBMC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 4.47 4.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 26.00% 31.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.03 1.03
Cost of debt 5.00% 5.00%
After-tax WACC 14.7% 17.4%
Selected WACC 16.0%