The Discounted Cash Flow (DCF) valuation of Greenbox Pos (GBOX) is (29.69) USD. With the latest stock price at 0.90 USD, the upside of Greenbox Pos based on DCF is -3403.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 44.3% | 26.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (166.86) - (16.17) | (29.69) |
| Upside | -18671.4% - -1899.4% | -3403.9% |