The WACC of Greenbox Pos (GBOX) is 26.8%.
Range | Selected | |
Cost of equity | 9.30% - 11.50% | 10.40% |
Tax rate | -% - -% | -% |
Cost of debt | 7.00% - 901.10% | 454.05% |
WACC | 9.2% - 44.3% | 26.8% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 1.03 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 11.50% |
Tax rate | -% | -% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 7.00% | 901.10% |
After-tax WACC | 9.2% | 44.3% |
Selected WACC | 26.8% | |