Is GBX undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Greenbrier Companies Inc (GBX) is 76.32 USD. This GBX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 54.34 USD, the upside of Greenbrier Companies Inc is 40.40%. This means that GBX is undervalued by 40.40%.

The range of the Intrinsic Value is 53.85 - 113.40 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	53.85 - 113.40	76.32	40.4%
DCF (Growth 10y)	59.14 - 117.21	81.16	49.4%
DCF (EBITDA 5y)	101.21 - 132.20	118.61	118.3%
DCF (EBITDA 10y)	96.08 - 135.45	116.43	114.3%
Fair Value	146.84 - 146.84	146.84	170.23%
P/E	52.81 - 66.14	57.58	6.0%
EV/EBITDA	68.70 - 111.14	87.12	60.3%
EPV	(58.71) - (62.29)	(60.50)	-211.3%
DDM - Stable	32.87 - 66.38	49.62	-8.7%
DDM - Multi	31.00 - 50.04	38.38	-29.4%