GBX
Greenbrier Companies Inc
Price:  
42.41 
USD
Volume:  
799,261.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBX WACC - Weighted Average Cost of Capital

The WACC of Greenbrier Companies Inc (GBX) is 7.4%.

The Cost of Equity of Greenbrier Companies Inc (GBX) is 13.10%.
The Cost of Debt of Greenbrier Companies Inc (GBX) is 4.65%.

Range Selected
Cost of equity 11.10% - 15.10% 13.10%
Tax rate 29.00% - 30.80% 29.90%
Cost of debt 4.00% - 5.30% 4.65%
WACC 6.3% - 8.5% 7.4%
WACC

GBX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.58 1.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.10% 15.10%
Tax rate 29.00% 30.80%
Debt/Equity ratio 1.37 1.37
Cost of debt 4.00% 5.30%
After-tax WACC 6.3% 8.5%
Selected WACC 7.4%