The WACC of Greenbrier Companies Inc (GBX) is 7.4%.
Range | Selected | |
Cost of equity | 9.00% - 12.40% | 10.70% |
Tax rate | 29.00% - 30.80% | 29.90% |
Cost of debt | 4.00% - 5.60% | 4.80% |
WACC | 6.2% - 8.5% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.11 | 1.35 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 12.40% |
Tax rate | 29.00% | 30.80% |
Debt/Equity ratio | 0.83 | 0.83 |
Cost of debt | 4.00% | 5.60% |
After-tax WACC | 6.2% | 8.5% |
Selected WACC | 7.4% | |