GBX
Greenbrier Companies Inc
Price:  
67.76 
USD
Volume:  
244,006.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GBX WACC - Weighted Average Cost of Capital

The WACC of Greenbrier Companies Inc (GBX) is 7.4%.

The Cost of Equity of Greenbrier Companies Inc (GBX) is 10.70%.
The Cost of Debt of Greenbrier Companies Inc (GBX) is 4.80%.

Range Selected
Cost of equity 9.00% - 12.40% 10.70%
Tax rate 29.00% - 30.80% 29.90%
Cost of debt 4.00% - 5.60% 4.80%
WACC 6.2% - 8.5% 7.4%
WACC

GBX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.40%
Tax rate 29.00% 30.80%
Debt/Equity ratio 0.83 0.83
Cost of debt 4.00% 5.60%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%