The Discounted Cash Flow (DCF) valuation of Great Canadian Gaming Corp (GC.TO) is (7.25) CAD. With the latest stock price at 44.98 CAD, the upside of Great Canadian Gaming Corp based on DCF is -116.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.8% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.76) - 17.85 | (7.25) |
| Upside | -132.8% - -60.3% | -116.1% |