The WACC of Great Canadian Gaming Corp (GC.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.00% | 8.80% |
| Tax rate | 21.50% - 24.10% | 22.80% |
| Cost of debt | 6.50% - 7.00% | 6.75% |
| WACC | 6.4% - 7.8% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.9 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.00% |
| Tax rate | 21.50% | 24.10% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 6.50% | 7.00% |
| After-tax WACC | 6.4% | 7.8% |
| Selected WACC | 7.1% | |