The WACC of Gencan Capital Inc (GCA.X.CN) is 9.9%.
| Range | Selected | |
| Cost of equity | 14.20% - 17.40% | 15.80% |
| Tax rate | 19.90% - 22.90% | 21.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.1% - 10.6% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.16 | 2.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.20% | 17.40% |
| Tax rate | 19.90% | 22.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.1% | 10.6% |
| Selected WACC | 9.9% | |