GCA.X.CN
Gencan Capital Inc
Price:  
0.02 
CAD
Volume:  
84,140.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GCA.X.CN WACC - Weighted Average Cost of Capital

The WACC of Gencan Capital Inc (GCA.X.CN) is 6.2%.

The Cost of Equity of Gencan Capital Inc (GCA.X.CN) is 8.50%.
The Cost of Debt of Gencan Capital Inc (GCA.X.CN) is 5.00%.

Range Selected
Cost of equity 7.60% - 9.40% 8.50%
Tax rate 19.90% - 22.90% 21.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.7% 6.2%
WACC

GCA.X.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.40%
Tax rate 19.90% 22.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.7%
Selected WACC 6.2%